image image image image image image

5-Step DuPont Analysis – Formula and Examples

Overview of the 5-Step DuPont Analysis

The 5-step DuPont Analysis expands on the 3-step model by further dissecting the net profit margin into three additional components: tax burden, interest burden, and EBIT margin. The full formula can be expressed as:

ROE=Tax Burden×Interest Burden×EBIT Margin×Asset Turnover×Equity Multiplier

Get Online Accounting Tutoring for Graduate Students

 

Components of the 5-Step DuPont Analysis

  1. Tax Burden: This measures the proportion of earnings before tax (EBT) that is retained after taxes are paid. It is calculated as:
    Tax Burden=Net Income / EBT

    A higher tax burden indicates that a company retains more of its earnings after taxes.

  2. Interest Burden: This reflects the proportion of earnings before interest and taxes (EBIT) that remains after paying interest expenses. It is calculated as:
    Interest Burden=EBT / EBIT

    A lower interest burden may indicate higher debt levels, which can increase financial risk.

  3. EBIT Margin: This measures the profitability of a company from its core operations before accounting for interest and taxes. It is calculated as:
    EBIT Margin=EBIT / Revenue

    A higher EBIT margin suggests better operational efficiency.

  4. Asset Turnover: This ratio assesses how effectively a company utilizes its assets to generate sales. It is calculated as:
    Asset Turnover=Revenue / Average Total Assets

  5. Equity Multiplier: This reflects the degree of financial leverage used by a company, calculated as:
    Equity Multiplier=Average Total Assets / Average Shareholders Equity

    A higher equity multiplier indicates greater reliance on debt financing.

See also: DuPont Analysis and How it Works

How to Perform a 5-Step DuPont Analysis

To conduct a 5-step DuPont Analysis, follow these steps:

Step 1: Gather Financial Data

Collect the necessary financial data from the company’s income statement and balance sheet, including net income, EBT, EBIT, revenue, total assets, and shareholders’ equity.

Step 2: Calculate Each Component

Using the formulas provided above, calculate each component:

  • Tax Burden
  • Interest Burden
  • EBIT Margin
  • Asset Turnover
  • Equity Multiplier

Step 3: Calculate ROE

Once you have all components calculated, multiply them together to obtain the ROE:

ROE=(Tax Burden)×(Interest Burden)×(EBIT Margin)×(Asset Turnover)×(Equity Multiplier)

Step 4: Analyze Results

Analyze each component to understand what drives ROE. Look for trends over time or compare with industry peers to identify strengths or weaknesses.

Step 5: Make Informed Decisions

Use insights gained from the analysis to make informed decisions regarding investments or operational improvements.

Example of 5-Step DuPont Analysis

Let’s consider a hypothetical company, ABC Corp., with the following financial data:

  • Net Income: $1,200,000
  • EBT: $1,500,000
  • EBIT: $2,000,000
  • Revenue: $10,000,000
  • Average Total Assets: $5,000,000
  • Average Shareholders’ Equity: $2,000,000

Calculations:

  1. Tax Burden:
    Tax Burden = $1,200,000/$1,500,000 = 0.80
  2. Interest Burden:
    Interest Burden = $1,500,000/$2,000,000 = 0.75
  3. EBIT Margin:
    EBIT Margin = $2,000,000/$10,000,000 = 0.20
  4. Asset Turnover:
    Asset Turnover = $10,000,000/$5,000,000 = 2
  5. Equity Multiplier:
    Equity Multiplier = $5,000,000/$2,000,000 = 2.5

Final ROE Calculation:

Now we can calculate ROE using the 5-step DuPont formula:

ROE=(0.80)×(0.75)×(0.20)×(2)×(2.5)

Calculating this gives:

ROE=(0.80)∗(0.75)∗(0.20)∗(2)∗(2.5)=0.6 or 60%

Conclusion

The 5-step DuPont Analysis provides a comprehensive framework for understanding the factors driving return on equity in a company. By dissecting ROE into its fundamental components—tax burden, interest burden, EBIT margin, asset turnover, and equity multiplier—analysts can gain valuable insights into operational efficiency and financial leverage.This detailed approach not only aids in performance evaluation but also helps identify areas for improvement and informs strategic decision-making within organizations or investment portfolios. By applying this analysis consistently across different companies or time periods, stakeholders can make more informed assessments about financial health and operational effectiveness.

"Are you tired of struggling in accounting class? Let us make accounting easy and enjoyable for you."

Book Lesson Now